MODULE 1: SAM PROJECT 1A NEW ERA MEDICAL COMPLETE A BUDGET SUMMARY WORKSHEET
GETTING STARTED
- Save the file SC_EX365_2021_1a_FirstLastNamexlsx as SC_EX365_2021_1a_FirstLastName_2.xlsx
- Edit the file name by changing “1” to “2”.
- If you do not see the .xlsx file extension, do not type it. The file extension will be added for you automatically.
- With the file SC_EX365_2021_1a_FirstLastNamexlsx open, ensure that your first and last name is displayed in cell B6 of the Documentation worksheet.
- If cell B6 does not display your name, delete the file and download a new copy.
PROJECT STEPS
- Josh Bartel is the senior director of the Pennsylvania field office for New Era Medical, a global company that manufactures medical equipment. He has created a worksheet summarizing the revenue and expenses for the first three quarters of the year. He asks for your help in determining what the Pennsylvania office needs to do to meet its targeted profit goals in the fourth quarter.
Go to the Budget Summary Cut the worksheet title from cell I1 and paste it in cell A1 to display the title in its expected location. - In cell E2, add the text Number of so that the complete text appears as “Number of salespeople:” and more clearly identifies the value in cell G2.
- Enter Quarter 2 in cell C4 and Quarter 3 in cell D4.
- In cell G5, enter a formula without a function that subtracts the target revenue (cell F5) from the year to date revenue (cell E5) to determine how much revenue the field office needs to earn in Quarter 4 to reach its target for the year.
- Josh wants to calculate the gross margin for Quarters 1–3 and the year to date. Provide this information as follows:
- In cell B7, enter a formula without a function that divides the gross profit for Quarter 1 (cell B6) by the revenue in Quarter 1 (cell B5).
- Fill the range C7:E7 with the formula in cell B7 to find the gross margin for Quarters 2 and 3 and for the year to date.
- Josh needs to sum the sales for each Pennsylvania region for the year to date. Provide this information as follows:
- In cell E10, enter a formula that uses the SUM function to total the regional sales data for the Northeast region (the range B10:D10) to calculate the year-to-date sales.
- Use the Fill Handle to fill the range E11:E13 with the formula in cell E10 to find the year-to-date sales for the other three regions.
- In cell F10, enter the value 925000 to provide the targeted annual sales amount for the Northeast region.
- Josh wants to
Note: Full answer to this question is available after purchase.




Reviews
There are no reviews yet.